{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["全市社保2018收入表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"全市社保2018收入表","index":0,"n_rows":9,"n_cols":4,"rows_kept":9,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2018年乳山市社会保险基金预算收入草案表"]
[{"$nulls":3},"单位：万元"]
["项      目","2017年执行数","2018年预算数","同口径增幅%"]
["社会保险基金收入合计",26351,48527,{"v":84.16,"d":"84.2"}]
["机关事业单位基本养老保险基金收入",26351,48527,{"v":84.16,"d":"84.2"}]
["    其中：保险费收入",23594,23192,-1.7]
["          利息收入",9,10,{"v":11.11,"d":"11.1"}]
["          财政补贴收入",2743,25320,{"v":823.08,"d":"823.1"}]
["          其他收入",5,5,{"v":0,"d":"0.0"}]